Org.nr 929 285 239 2023 → 2024 Year-over-year analysis

ADIUM AS: årsregnskap 2024 vs 2023

Grew 465% on revenue

approved 2025-01-20; registry 2025-03-12; journal 2025 329770

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADIUM AS. Revenue 305.2k NOK → 1.72m NOK (+464.6%). Net result +1 465 NOK → +5 795 NOK. Equity 30.4k NOK → 30.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADIUM AS.

Scorecard

Revenue
305.2k NOK 1.72m NOK
+464.6%
Operating result
+1 376 NOK +7 727 NOK
+461.6%
Net result
+1 465 NOK +5 795 NOK
+295.6%
Equity
30.4k NOK 30.0k NOK
-1.2%
Cash
122.5k NOK 207.2k NOK
+69.2%
Total assets
310.7k NOK 346.8k NOK
+11.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 305.2k NOK to 1.72m NOK (+464.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 376 NOK → +7 727 NOK (op. margin 0.5% → 0.4%). Calculated

  • ↑

    Net result improved

    Net result +1 465 NOK → +5 795 NOK (net margin 0.5% → 0.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 122.5k NOK → 207.2k NOK (+69.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1 130 NOK → 1.54m NOK (0% → 89% of revenue). Calculated