Org.nr 929 285 239 2024 → 2025 Year-over-year analysis

ADIUM AS: årsregnskap 2025 vs 2024

Grew 16% on revenue, stronger earnings

approved 2026-01-21; registry 2026-02-12; journal 2026 308592

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADIUM AS. Revenue 1.72m NOK → 2.00m NOK (+15.8%). Net result +5 795 NOK → +105.5k NOK. Equity 30.0k NOK → 30.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADIUM AS.

Scorecard

Revenue
1.72m NOK 2.00m NOK
+15.8%
Operating result
+7 727 NOK +136.8k NOK
+1670.0%
Net result
+5 795 NOK +105.5k NOK
+1721.3%
Equity
30.0k NOK 30.0k NOK
+0.0%
Cash
207.2k NOK 254.5k NOK
+22.8%
Total assets
346.8k NOK 437.3k NOK
+26.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.72m NOK to 2.00m NOK (+15.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +7 727 NOK → +136.8k NOK (op. margin 0.4% → 6.9%). Calculated

  • ↑

    Net result improved

    Net result +5 795 NOK → +105.5k NOK (net margin 0.3% → 5.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 207.2k NOK → 254.5k NOK (+22.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.54m NOK → 1.33m NOK (89% → 67% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact