Org.nr 998 245 478 2012 → 2013 Year-over-year analysis

ADIUNGO AS: årsregnskap 2013 vs 2012

Grew 40% on revenue

approved 2014-06-29; registry 2014-07-07; journal 2014 544589

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADIUNGO AS. Revenue 432.6k NOK → 605.2k NOK (+39.9%). Equity 15.9k NOK → 32.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Net constructive year on the published lines.

Scorecard

Revenue
432.6k NOK 605.2k NOK
+39.9%
Net result
n/m +13.6k NOK
—
Equity
15.9k NOK 32.4k NOK
+103.4%
Cash
15.9k NOK 32.4k NOK
+103.4%
Total assets
15.9k NOK 32.4k NOK
+103.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 432.6k NOK to 605.2k NOK (+39.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 15.9k NOK → 32.4k NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 15.9k NOK → 32.4k NOK (+103.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 32.4k NOK (+2 396 NOK). Reported fact