ADIUNGO AS: årsregnskap 2014 vs 2013
Shrank 44% on revenue, slipped into loss
approved 2015-06-29; registry 2015-07-15; journal 2015 599556
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ADIUNGO AS. Revenue 605.2k NOK → 341.3k NOK (-43.6%). Net result +13.6k NOK → -14.7k NOK. Equity 32.4k NOK → 17.7k NOK.
On the constructive side: owners injected capital. Pressures included: revenue fell; fell into a net loss; equity eroded.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Owners injected capital
Paid-in equity rose 32.4k NOK → 35.0k NOK (+2 597 NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 605.2k NOK to 341.3k NOK (-43.6% YoY). Calculated
-
↓
Fell into a net loss
Net result flipped from 13.6k NOK profit to a loss of 14.7k NOK. Calculated
-
↓
Equity eroded
Book equity 32.4k NOK → 17.7k NOK (equity ratio 100.0% → 100.0%). Calculated
-
↓
Cash fell
Bank deposits 32.4k NOK → 17.7k NOK (-45.3% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 5 NOK → 280.18bn NOK (0% → 82099470% of revenue). Calculated