ADIUNGO AS: årsregnskap 2015 vs 2014
Shrank 100% on revenue, weaker earnings
approved 2016-06-28; registry 2016-07-09; journal 2016 650390
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for ADIUNGO AS. Revenue 341.3k NOK → 341 NOK (-99.9%). Net result -14.7k NOK → -24.7k NOK. Equity 17.7k NOK → 33.2k NOK.
On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADIUNGO AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 17.7k NOK → 33.2k NOK (equity ratio 100.0% → 80.6%). Calculated
-
↑
Cash rose
Bank deposits 17.7k NOK → 26.5k NOK (+49.6% YoY). Calculated
-
↑
Payroll decreased
Salary cost 280.18bn NOK → 34.2k NOK (82099470% → 10038% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 341.3k NOK to 341 NOK (-99.9% YoY). Calculated
-
↓
Operating result weakened
Operating result -14.2k NOK → -24.7k NOK (op. margin -4.2% → -7251.9%). Calculated
-
↓
Net result weakened
Net result -14.7k NOK → -24.7k NOK (net margin -4.3% → -7251.9%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 35.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation