Org.nr 923 399 011 2023 → 2024 Year-over-year analysis

ADIUVARET AS: årsregnskap 2024 vs 2023

Shrank 15% on revenue, stronger earnings

approved 2025-03-07; registry 2025-03-17; journal 2025 334582

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADIUVARET AS. Revenue 3.50m NOK → 2.98m NOK (-14.9%). Net result +159.6k NOK → +764.9k NOK. Equity 339.3k NOK → 971.3k NOK.

On the constructive side: net result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADIUVARET AS.

Scorecard

Revenue
3.50m NOK 2.98m NOK
-14.9%
Operating result
+1.46m NOK +947.4k NOK
-35.2%
Net result
+159.6k NOK +764.9k NOK
+379.3%
Equity
339.3k NOK 971.3k NOK
+186.3%
Cash
1.69m NOK 1.18m NOK
-30.4%
Total assets
2.19m NOK 1.66m NOK
-24.3%

What improved

  • ↑

    Net result improved

    Net result +159.6k NOK → +764.9k NOK (net margin 4.6% → 25.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 339.3k NOK → 971.3k NOK (equity ratio 15.5% → 58.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.95× → 1.95×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.50m NOK to 2.98m NOK (-14.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.46m NOK → +947.4k NOK (op. margin 41.8% → 31.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.69m NOK → 1.18m NOK (-30.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.52m NOK → 1.53m NOK (43% → 51% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 87.3k NOK → 46.0k NOK (-47.3% YoY). Calculated