ADIUVARET AS: årsregnskap 2025 vs 2024
Grew 7% on revenue
approved 2026-03-30; registry 2026-03-31; journal 2026 362599
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADIUVARET AS. Revenue 2.98m NOK → 3.19m NOK (+7.1%). Net result +764.9k NOK → +731.7k NOK. Equity 971.3k NOK → 872.5k NOK.
On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; equity eroded.
Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADIUVARET AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.98m NOK to 3.19m NOK (+7.1% YoY). Calculated
-
↑
Cash rose
Bank deposits 1.18m NOK → 1.44m NOK (+22.3% YoY). Calculated
-
↑
Payroll decreased
Salary cost 1.53m NOK → 1.52m NOK (51% → 48% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +947.4k NOK → +899.3k NOK (op. margin 31.8% → 28.2%). Calculated
-
↓
Equity eroded
Book equity 971.3k NOK → 872.5k NOK (equity ratio 58.6% → 40.5%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 46.0k NOK → 91.7k NOK (+99.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 70.0k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 3. Reported fact