Org.nr 980 293 696 2000 → 2001 Year-over-year analysis

ADIUVO AS: årsregnskap 2001 vs 2000

Grew 8% on revenue

Summary

What changed

Comparing Årsregnskap 2001 with 2000 for ADIUVO AS. Revenue 795.9k NOK → 861.2k NOK (+8.2%). Equity 275.3k NOK → 100.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADIUVO AS.

At a glance

Revenue

795.9k NOK 861.2k NOK

+8.2%

Operating result

+240.8k NOK +35.3k NOK

-85.3%

Equity

275.3k NOK 100.4k NOK

-63.6%

Total assets

473.5k NOK 789.7k NOK

+66.8%

↑
Revenue rose

Operating income / revenue moved from 795.9k NOK to 861.2k NOK (+8.2% YoY). Calculated

↓
Operating result weakened

Operating result +240.8k NOK → +35.3k NOK (op. margin 30.3% → 4.1%). Calculated
↓
Equity eroded

Book equity 275.3k NOK → 100.4k NOK (equity ratio 58.1% → 12.7%). Calculated

·
Payroll increased

Salary cost 314.6k NOK → 560.9k NOK (40% → 65% of revenue). Calculated
·
COGS fell

COGS / varekostnad 39.2k NOK → 2 430 NOK (-93.8% YoY). Calculated