ADIUVO AS: årsregnskap 2002 vs 2001
Shrank 33% on revenue
Summary
What changed
Comparing Årsregnskap 2002 with 2001 for ADIUVO AS. Revenue 861.2k NOK → 576.3k NOK (-33.1%). Equity 100.4k NOK → 121.3k NOK.
On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
861.2k NOK
576.3k NOK
-33.1%
Operating result
+35.3k NOK
+535.9k NOK
+1418.5%
Equity
100.4k NOK
121.3k NOK
+20.9%
Total assets
789.7k NOK
42.2k NOK
-94.7%
What improved
-
↑
Operating result improved
Operating result +35.3k NOK → +535.9k NOK (op. margin 4.1% → 93.0%). Calculated
-
↑
Equity strengthened
Book equity 100.4k NOK → 121.3k NOK (equity ratio 12.7% → 287.2%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 861.2k NOK to 576.3k NOK (-33.1% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 560.9k NOK → 715.7k NOK (65% → 124% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 2 430 NOK → 16.9k NOK (+594.7% YoY). Calculated