Org.nr 917 461 767 2017 → 2018 Year-over-year analysis

ADJE RENHOLD AS: årsregnskap 2018 vs 2017

Grew 13% on revenue, slipped into loss, cash halved-plus

approved 2019-04-18; registry 2019-05-14; journal 2019 332829

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADJE RENHOLD AS. Revenue 541.4k NOK → 611.4k NOK (+12.9%). Net result +66.0k NOK → -82.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADJE RENHOLD AS.

Scorecard

Revenue
541.4k NOK 611.4k NOK
+12.9%
Operating result
+76.0k NOK -81.9k NOK
-207.8%
Net result
+66.0k NOK -82.4k NOK
-224.8%
Equity
n/m -20.9k NOK
—
Cash
164.8k NOK 57.5k NOK
-65.1%
Total assets
213.9k NOK 127.8k NOK
-40.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 541.4k NOK to 611.4k NOK (+12.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +76.0k NOK → -81.9k NOK (op. margin 14.0% → -13.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 66.0k NOK profit to a loss of 82.4k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 164.8k NOK → 57.5k NOK (-65.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.40× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.37m NOK → 3.55m NOK (622% → 580% of revenue). Calculated