Org.nr 917 461 767 2018 → 2019 Year-over-year analysis

ADJE RENHOLD AS: årsregnskap 2019 vs 2018

Grew 51% on revenue, returned to profit

approved 2020-03-23; registry 2020-07-13; journal 2020 584054

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADJE RENHOLD AS. Revenue 611.4k NOK → 923.6k NOK (+51.1%). Net result -82.4k NOK → +131.7k NOK. Equity -20.9k NOK → 11.11m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADJE RENHOLD AS.

Scorecard

Revenue
611.4k NOK 923.6k NOK
+51.1%
Operating result
-81.9k NOK +147.8k NOK
+280.4%
Net result
-82.4k NOK +131.7k NOK
+259.8%
Equity
-20.9k NOK 11.11m NOK
+53144.7%
Cash
57.5k NOK 205.0k NOK
+256.6%
Total assets
127.8k NOK 237.0k NOK
+85.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 611.4k NOK to 923.6k NOK (+51.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -81.9k NOK → +147.8k NOK (op. margin -13.4% → 16.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 82.4k NOK to a profit of 131.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -20.9k NOK → 11.11m NOK (equity ratio -16.4% → 4687.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 57.5k NOK → 205.0k NOK (+256.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.55m NOK → 3.62m NOK (580% → 392% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 747 NOK → 397.7k NOK (+53145.9% YoY). Calculated