Org.nr 917 461 767 2021 → 2022 Year-over-year analysis

ADJE RENHOLD AS: årsregnskap 2022 vs 2021

Grew 18% on revenue, slipped into loss

approved 2023-06-23; registry 2023-06-26; journal 2023 527316

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADJE RENHOLD AS. Revenue 1.58m NOK → 1.86m NOK (+18.4%). Net result +127.8k NOK → -29.9k NOK. Equity 281.1k NOK → 12.25m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADJE RENHOLD AS.

Scorecard

Revenue
1.58m NOK 1.86m NOK
+18.4%
Operating result
+163.2k NOK -28.7k NOK
-117.6%
Net result
+127.8k NOK -29.9k NOK
-123.4%
Equity
281.1k NOK 12.25m NOK
+4257.8%
Cash
480.3k NOK 403.0k NOK
-16.1%
Total assets
661.2k NOK 564.9k NOK
-14.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.58m NOK to 1.86m NOK (+18.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 281.1k NOK → 12.25m NOK (equity ratio 42.5% → 2168.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +163.2k NOK → -28.7k NOK (op. margin 10.4% → -1.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 127.8k NOK profit to a loss of 29.9k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 480.3k NOK → 403.0k NOK (-16.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 6 679 NOK → 31.7k NOK (+374.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 869 NOK → 10.1k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2.5 → 3.5. Reported fact