Org.nr 917 461 767 2022 → 2023 Year-over-year analysis

ADJE RENHOLD AS: årsregnskap 2023 vs 2022

Shrank 13% on revenue, returned to profit

approved 2024-04-22; registry 2024-04-27; journal 2024 379091

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADJE RENHOLD AS. Revenue 1.86m NOK → 1.62m NOK (-13.3%). Net result -29.9k NOK → +40.2k NOK. Equity 12.25m NOK → 291.4k NOK.

On the constructive side: operating result improved; turned profitable; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADJE RENHOLD AS.

Scorecard

Revenue
1.86m NOK 1.62m NOK
-13.3%
Operating result
-28.7k NOK +43.6k NOK
+252.1%
Net result
-29.9k NOK +40.2k NOK
+234.4%
Equity
12.25m NOK 291.4k NOK
-97.6%
Cash
403.0k NOK 319.5k NOK
-20.7%
Total assets
564.9k NOK 534.1k NOK
-5.4%

What improved

  • ↑

    Operating result improved

    Operating result -28.7k NOK → +43.6k NOK (op. margin -1.5% → 2.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 29.9k NOK to a profit of 40.2k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.62m NOK → 1.33m NOK (87% → 82% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.86m NOK to 1.62m NOK (-13.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 12.25m NOK → 291.4k NOK (equity ratio 2168.9% → 54.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 403.0k NOK → 319.5k NOK (-20.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 31.7k NOK → 11.8k NOK (-62.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.1k NOK → 2 908 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3.5 → 3. Reported fact