ADJUVA AS: årsregnskap 2022 vs 2021
Shrank 100% on revenue, weaker earnings
approved 2023-02-19; registry 2023-02-21; journal 2023 308849
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADJUVA AS. Revenue 749.48m NOK → 846.8k NOK (-99.9%). Net result +420.6k NOK → +163.1k NOK. Equity 8 421 NOK → 584.6k NOK.
On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.
Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADJUVA AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +537 NOK → +204.3k NOK (op. margin 0.0% → 24.1%). Calculated
-
↑
Equity strengthened
Book equity 8 421 NOK → 584.6k NOK (equity ratio 1.2% → 72.6%). Calculated
-
↑
Cash rose
Bank deposits 527.8k NOK → 699.5k NOK (+32.5% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 749.48m NOK to 846.8k NOK (-99.9% YoY). Calculated
-
↓
Net result weakened
Net result +420.6k NOK → +163.1k NOK (net margin 0.1% → 19.3%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2 NOK → 3.61m NOK (0% → 426% of revenue). Calculated
Things to notice
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 1. Reported fact