Org.nr 998 246 326 2022 → 2023 Year-over-year analysis

ADJUVA AS: årsregnskap 2023 vs 2022

Shrank 52% on revenue, slipped into loss

approved 2024-04-30; registry 2024-05-04; journal 2024 389416

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADJUVA AS. Revenue 846.8k NOK → 405.4k NOK (-52.1%). Net result +163.1k NOK → -247.8k NOK. Equity 584.6k NOK → 337.1k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADJUVA AS.

Scorecard

Revenue
846.8k NOK 405.4k NOK
-52.1%
Operating result
+204.3k NOK -259.0k NOK
-226.8%
Net result
+163.1k NOK -247.8k NOK
-251.9%
Equity
584.6k NOK 337.1k NOK
-42.3%
Cash
699.5k NOK 434.0k NOK
-38.0%
Total assets
804.7k NOK 477.6k NOK
-40.6%

What improved

  • ↑

    Payroll decreased

    Salary cost 3.61m NOK → 2.65m NOK (426% → 652% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 846.8k NOK to 405.4k NOK (-52.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +204.3k NOK → -259.0k NOK (op. margin 24.1% → -63.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 163.1k NOK profit to a loss of 247.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 584.6k NOK → 337.1k NOK (equity ratio 72.6% → 70.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 699.5k NOK → 434.0k NOK (-38.0% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0.1. Reported fact