FirmaIQ
Org.nr 981 174 291 2012 → 2013 Year-over-year analysis

ADJUVO EIENDOM AS: årsregnskap 2013 vs 2012

Shrank 100% on revenue, slipped into loss

approved 2014-06-17; registry 2014-09-06; journal 2014 787041

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ADJUVO EIENDOM AS. Revenue 162.0k NOK → 161 NOK (-99.9%). Net result +33.7k NOK → -131.3k NOK. Equity 1.95m NOK → 1.82m NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADJUVO EIENDOM AS.

At a glance

Scorecard

Revenue
162.0k NOK 161 NOK
-99.9%
Net result
+33.7k NOK -131.3k NOK
-489.2%
Equity
1.95m NOK 1.82m NOK
-6.7%
Cash
2.94m NOK 1.88m NOK
-35.9%
Total assets
4.78m NOK 4.79m NOK
+0.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 162.0k NOK to 161 NOK (-99.9% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 33.7k NOK profit to a loss of 131.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.95m NOK → 1.82m NOK (equity ratio 40.8% → 38.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.94m NOK → 1.88m NOK (-35.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 695.9k NOK → 1.76m NOK. Reported fact