Org.nr 981 174 291 2013 → 2014 Year-over-year analysis

ADJUVO EIENDOM AS: årsregnskap 2014 vs 2013

Grew 34372% on revenue, returned to profit, cash halved-plus

approved 2015-06-29; registry 2015-08-18; journal 2015 720631

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADJUVO EIENDOM AS. Revenue 161 NOK → 55.5k NOK (+34372.0%). Net result -131.3k NOK → +112.8k NOK. Equity 1.82m NOK → 1.71m NOK.

On the constructive side: revenue rose; turned profitable. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
161 NOK 55.5k NOK
+34372.0%
Operating result
n/m +153.6k NOK
—
Net result
-131.3k NOK +112.8k NOK
+186.0%
Equity
1.82m NOK 1.71m NOK
-6.2%
Cash
1.88m NOK 931.1k NOK
-50.6%
Total assets
4.79m NOK 4.35m NOK
-9.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 161 NOK to 55.5k NOK (+34372.0% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 131.3k NOK to a profit of 112.8k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.82m NOK → 1.71m NOK (equity ratio 38.0% → 39.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.88m NOK → 931.1k NOK (-50.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.02× → 0.35× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated