Org.nr 981 174 291 2017 → 2018 Year-over-year analysis

ADJUVO EIENDOM AS: årsregnskap 2018 vs 2017

Shrank 100% on revenue, weaker earnings

approved 2019-06-11; registry 2019-07-13; journal 2019 695146

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADJUVO EIENDOM AS. Revenue 1.25m NOK → 0 NOK (-100.0%). Net result +360.9k NOK → +285.6k NOK. Equity 1.98m NOK → 746.9k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADJUVO EIENDOM AS.

Scorecard

Revenue
1.25m NOK 0 NOK
-100.0%
Operating result
+473.3k NOK -295.9k NOK
-162.5%
Net result
+360.9k NOK +285.6k NOK
-20.8%
Equity
1.98m NOK 746.9k NOK
-62.3%
Cash
26.3k NOK 990.1k NOK
+3658.1%
Total assets
10.70m NOK 8.68m NOK
-18.9%

What improved

  • ↑

    Cash rose

    Bank deposits 26.3k NOK → 990.1k NOK (+3658.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.25m NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +473.3k NOK → -295.9k NOK. Calculated

  • ↓

    Net result weakened

    Net result +360.9k NOK → +285.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.98m NOK → 746.9k NOK (equity ratio 18.5% → 8.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.50m NOK → 450.0k NOK. Reported fact