Org.nr 981 174 291 2018 → 2019 Year-over-year analysis

ADJUVO EIENDOM AS: årsregnskap 2019 vs 2018

Slipped into loss, cash halved-plus

approved 2020-09-22; registry 2020-10-03; journal 2020 897691

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADJUVO EIENDOM AS. Revenue 0 NOK → 100.4k NOK. Net result +285.6k NOK → -432.8k NOK. Equity 746.9k NOK → 453.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADJUVO EIENDOM AS.

Scorecard

Revenue
0 NOK 100.4k NOK
—
Operating result
-295.9k NOK -425.8k NOK
-43.9%
Net result
+285.6k NOK -432.8k NOK
-251.5%
Equity
746.9k NOK 453.9k NOK
-39.2%
Cash
990.1k NOK 408.0k NOK
-58.8%
Total assets
8.68m NOK 16.03m NOK
+84.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 100.4k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -295.9k NOK → -425.8k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 285.6k NOK profit to a loss of 432.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 746.9k NOK → 453.9k NOK (equity ratio 8.6% → 2.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 990.1k NOK → 408.0k NOK (-58.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 450.0k NOK → 1 450 NOK. Reported fact