Org.nr 999 025 048 2022 → 2023 Year-over-year analysis

ADKOMST AS: årsregnskap 2023 vs 2022

Grew 1353% on revenue, stronger earnings

approved 2024-04-30; registry 2024-05-04; journal 2024 391709

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADKOMST AS. Revenue 383.5k NOK → 5.57m NOK (+1353.3%). Net result +358.9k NOK → +749.0k NOK. Equity 220.6k NOK → 969.6k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADKOMST AS.

Scorecard

Revenue
383.5k NOK 5.57m NOK
+1353.3%
Operating result
+467.7k NOK +26.9k NOK
-94.3%
Net result
+358.9k NOK +749.0k NOK
+108.7%
Equity
220.6k NOK 969.6k NOK
+339.6%
Cash
46.0k NOK 237.8k NOK
+416.6%
Total assets
571.8k NOK 2.50m NOK
+336.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 383.5k NOK to 5.57m NOK (+1353.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +358.9k NOK → +749.0k NOK (net margin 93.6% → 13.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 220.6k NOK → 969.6k NOK (equity ratio 38.6% → 38.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 46.0k NOK → 237.8k NOK (+416.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.43× → 2.42×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +467.7k NOK → +26.9k NOK (op. margin 122.0% → 0.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 141 NOK → 2.72m NOK (1% → 49% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.19m NOK → 3.05m NOK (+155.8% YoY). Calculated