Org.nr 999 025 048 2023 → 2024 Year-over-year analysis

ADKOMST AS: årsregnskap 2024 vs 2023

Shrank 13% on revenue, cash halved-plus

approved 2025-05-16; registry 2025-05-26; journal 2025 470779

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADKOMST AS. Revenue 5.57m NOK → 4.86m NOK (-12.9%). Net result +749.0k NOK → +665.1k NOK. Equity 969.6k NOK → 534.7k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADKOMST AS.

Scorecard

Revenue
5.57m NOK 4.86m NOK
-12.9%
Operating result
+26.9k NOK +914.5k NOK
+3301.6%
Net result
+749.0k NOK +665.1k NOK
-11.2%
Equity
969.6k NOK 534.7k NOK
-44.9%
Cash
237.8k NOK 22.4k NOK
-90.6%
Total assets
2.50m NOK 3.12m NOK
+24.8%

What improved

  • ↑

    Operating result improved

    Operating result +26.9k NOK → +914.5k NOK (op. margin 0.5% → 18.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.57m NOK to 4.86m NOK (-12.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +749.0k NOK → +665.1k NOK (net margin 13.4% → 13.7%). Calculated

  • ↓

    Equity eroded

    Book equity 969.6k NOK → 534.7k NOK (equity ratio 38.8% → 17.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 237.8k NOK → 22.4k NOK (-90.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.72m NOK → 2.84m NOK (49% → 58% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.05m NOK → 2.48m NOK (-18.8% YoY). Calculated