Org.nr 957 722 733 2019 → 2020 Year-over-year analysis

ADL PRODUKTER AS: årsregnskap 2020 vs 2019

Weaker earnings, cash halved-plus

approved 2021-04-05; registry 2021-04-29; journal 2021 212073

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADL PRODUKTER AS. Net result -157.0k NOK → -263.3k NOK. Equity -351.1k NOK → -614.4k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADL PRODUKTER AS.

Scorecard

Revenue
528.7k NOK n/m
—
Operating result
-157.0k NOK -263.3k NOK
-67.7%
Net result
-157.0k NOK -263.3k NOK
-67.8%
Equity
-351.1k NOK -614.4k NOK
-75.0%
Cash
52.6k NOK 9 NOK
-100.0%
Total assets
248.5k NOK 95.9k NOK
-61.4%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -157.0k NOK → -263.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result -157.0k NOK → -263.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -351.1k NOK → -614.4k NOK (equity ratio -141.3% → -640.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 52.6k NOK → 9 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -640.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation