Org.nr 957 722 733 2020 → 2021 Year-over-year analysis

ADL PRODUKTER AS: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-07-13; registry 2022-07-16; journal 2022 718552

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADL PRODUKTER AS. Net result -263.3k NOK → -118.3k NOK. Equity -614.4k NOK → -732.7k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded; cogs moved.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADL PRODUKTER AS.

Scorecard

Operating result
-263.3k NOK -118.1k NOK
+55.1%
Net result
-263.3k NOK -118.3k NOK
+55.1%
Equity
-614.4k NOK -732.7k NOK
-19.2%
Cash
9 NOK 4 267 NOK
+47311.1%
Total assets
95.9k NOK 34.9k NOK
-63.6%

What improved

  • ↑

    Operating result improved

    Operating result -263.3k NOK → -118.1k NOK. Calculated

  • ↑

    Net result improved

    Net result -263.3k NOK → -118.3k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 9 NOK → 4 267 NOK (+47311.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -614.4k NOK → -732.7k NOK (equity ratio -640.7% → -2099.4%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 46.0k NOK → 61.0k NOK (+32.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2099.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation