Org.nr 957 722 733 2021 → 2022 Year-over-year analysis

ADL PRODUKTER AS: årsregnskap 2022 vs 2021

Stronger earnings, cash halved-plus

approved 2023-08-14; registry 2023-08-22; journal 2023 712739

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADL PRODUKTER AS. Net result -118.3k NOK → -32.0k NOK. Equity -732.7k NOK → -764.7k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADL PRODUKTER AS.

Scorecard

Operating result
-118.1k NOK -32.0k NOK
+72.9%
Net result
-118.3k NOK -32.0k NOK
+72.9%
Equity
-732.7k NOK -764.7k NOK
-4.4%
Cash
4 267 NOK 1 216 NOK
-71.5%
Total assets
34.9k NOK 1 216 NOK
-96.5%

What improved

  • ↑

    Operating result improved

    Operating result -118.1k NOK → -32.0k NOK. Calculated

  • ↑

    Net result improved

    Net result -118.3k NOK → -32.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -732.7k NOK → -764.7k NOK (equity ratio -2099.4% → -62886.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 267 NOK → 1 216 NOK (-71.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -62886.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation