Org.nr 916 697 260 2016 → 2017 Year-over-year analysis

ADLE AS: årsregnskap 2017 vs 2016

Grew 712% on revenue, fresh owner capital

approved 2018-06-30; registry 2018-08-06; journal 2018 863451

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADLE AS. Revenue 45.0k NOK → 365.3k NOK (+711.8%). Equity 7.86m NOK → 13.53m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADLE AS.

Scorecard

Revenue
45.0k NOK 365.3k NOK
+711.8%
Equity
7.86m NOK 13.53m NOK
+72.2%
Cash
9 442 NOK 900.8k NOK
+9440.1%
Total assets
25.76m NOK 44.79m NOK
+73.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 45.0k NOK to 365.3k NOK (+711.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 7.86m NOK → 13.53m NOK (equity ratio 30.5% → 30.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 9 442 NOK → 900.8k NOK (+9440.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1 NOK → 1.00m NOK (+1000.0k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 3 203 NOK → 4.34m NOK (7% → 1189% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 11.6k NOK → 14.9k NOK. Reported fact