ADLE AS: årsregnskap 2018 vs 2017
Grew 100% on revenue
approved 2019-06-30; registry 2019-08-01; journal 2019 842918
Summary
What changed
Comparing Årsregnskap 2018 with 2017 for ADLE AS. Revenue 365.3k NOK → 730.3k NOK (+99.9%). Equity 13.53m NOK → 11.00m NOK.
On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; cash fell.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
365.3k NOK
730.3k NOK
+99.9%
Operating result
n/m
-425.2k NOK
—
Net result
n/m
-2.53m NOK
—
Equity
13.53m NOK
11.00m NOK
-18.7%
Cash
900.8k NOK
461.3k NOK
-48.8%
Total assets
44.79m NOK
43.99m NOK
-1.8%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 365.3k NOK to 730.3k NOK (+99.9% YoY). Calculated
-
↑
Payroll decreased
Salary cost 4.34m NOK → 3.59m NOK (1189% → 491% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 13.53m NOK → 11.00m NOK (equity ratio 30.2% → 25.0%). Calculated
-
↓
Cash fell
Bank deposits 900.8k NOK → 461.3k NOK (-48.8% YoY). Calculated