ADM AS: årsregnskap 2006 vs 2005
Shrank 56% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for ADM AS. Revenue 579.4k NOK → 256.6k NOK (-55.7%). Equity 213.0k NOK → 571.1k NOK.
On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
579.4k NOK
256.6k NOK
-55.7%
Operating result
+17.9k NOK
+501.4k NOK
+2702.2%
Equity
213.0k NOK
571.1k NOK
+168.1%
Cash
n/m
271.6k NOK
—
Total assets
87.3k NOK
428.4k NOK
+390.4%
What improved
-
↑
Operating result improved
Operating result +17.9k NOK → +501.4k NOK (op. margin 3.1% → 195.4%). Calculated
-
↑
Equity strengthened
Book equity 213.0k NOK → 571.1k NOK (equity ratio 243.9% → 133.3%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 579.4k NOK to 256.6k NOK (-55.7% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.25m NOK → 1.62m NOK (215% → 630% of revenue). Calculated