ADM AS: årsregnskap 2007 vs 2006
Grew 1259% on revenue
approved 2008-04-22; registry 2008-07-30
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for ADM AS. Revenue 256.6k NOK → 3.49m NOK (+1259.0%). Equity 571.1k NOK → 534.3k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 256.6k NOK to 3.49m NOK (+1259.0% YoY). Calculated
-
↑
Cash rose
Bank deposits 271.6k NOK → 360.7k NOK (+32.8% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 571.1k NOK → 534.3k NOK (equity ratio 133.3% → 38.6%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.62m NOK → 1.99m NOK (630% → 57% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 138.8k NOK → 193.0k NOK (+39.0% YoY). Calculated