Org.nr 947 526 944 2008 → 2009 Year-over-year analysis

ADM AS: årsregnskap 2009 vs 2008

A steady year on the published lines

approved 2010-04-22; registry 2010-08-04; journal 2010 568461

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADM AS. Revenue 4.33m NOK → 4.39m NOK (+1.2%). Equity 466.0k NOK → 424.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADM AS.

Scorecard

Revenue
4.33m NOK 4.39m NOK
+1.2%
Net result
n/m +158.3k NOK
—
Equity
466.0k NOK 424.4k NOK
-8.9%
Cash
307.7k NOK 572.3k NOK
+86.0%
Total assets
1.39m NOK 1.39m NOK
+0.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.33m NOK to 4.39m NOK (+1.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 307.7k NOK → 572.3k NOK (+86.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 466.0k NOK → 424.4k NOK (equity ratio 33.6% → 30.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.15× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.65m NOK → 2.78m NOK (61% → 63% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 220.3k NOK → 188.3k NOK (-14.5% YoY). Calculated