ADM AS: årsregnskap 2010 vs 2009
A steady year on the published lines
approved 2011-02-22; registry 2011-08-27; journal 2011 642766
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for ADM AS. Revenue 4.39m NOK → 4.23m NOK (-3.6%). Net result +158.3k NOK → +177.4k NOK. Equity 424.4k NOK → 601.7k NOK.
On the constructive side: net result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cash fell; cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result +158.3k NOK → +177.4k NOK (net margin 3.6% → 4.2%). Calculated
-
↑
Equity strengthened
Book equity 424.4k NOK → 601.7k NOK (equity ratio 30.6% → 263.4%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.00× → 1.72×. Calculated
-
↑
Payroll decreased
Salary cost 2.78m NOK → 2.75m NOK (63% → 65% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.39m NOK to 4.23m NOK (-3.6% YoY). Calculated
-
↓
Cash fell
Bank deposits 572.3k NOK → 459.4k NOK (-19.7% YoY). Calculated
-
↓
COGS moved
COGS / varekostnad 188.3k NOK → 195.9k NOK (+4.0% YoY). Calculated