Org.nr 911 612 364 2019 → 2020 Year-over-year analysis

ADMA AS: årsregnskap 2020 vs 2019

Grew 19% on revenue, stronger earnings

approved 2021-02-19; registry 2021-03-06; journal 2021 135149

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADMA AS. Revenue 5.86m NOK → 6.98m NOK (+19.3%). Net result +621.6k NOK → +783.0k NOK. Equity 288.5k NOK → 2.07m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADMA AS.

Scorecard

Revenue
5.86m NOK 6.98m NOK
+19.3%
Operating result
+793.3k NOK +986.0k NOK
+24.3%
Net result
+621.6k NOK +783.0k NOK
+26.0%
Equity
288.5k NOK 2.07m NOK
+618.1%
Cash
1.77m NOK 2.92m NOK
+64.7%
Total assets
2.61m NOK 3.74m NOK
+43.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.86m NOK to 6.98m NOK (+19.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +793.3k NOK → +986.0k NOK (op. margin 13.5% → 14.1%). Calculated

  • ↑

    Net result improved

    Net result +621.6k NOK → +783.0k NOK (net margin 10.6% → 11.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 288.5k NOK → 2.07m NOK (equity ratio 11.1% → 55.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.77m NOK → 2.92m NOK (+64.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.38m NOK → 4.39m NOK (58% → 63% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 901.1k NOK → 934.8k NOK (+3.7% YoY). Calculated