Org.nr 911 612 364 2020 → 2021 Year-over-year analysis

ADMA AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-03-15; registry 2022-03-31; journal 2022 169703

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADMA AS. Revenue 6.98m NOK → 6.94m NOK (-0.7%). Net result +783.0k NOK → +502.6k NOK. Equity 2.07m NOK → 574.1k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADMA AS.

Scorecard

Revenue
6.98m NOK 6.94m NOK
-0.7%
Operating result
+986.0k NOK +633.9k NOK
-35.7%
Net result
+783.0k NOK +502.6k NOK
-35.8%
Equity
2.07m NOK 574.1k NOK
-72.3%
Cash
2.92m NOK 1.44m NOK
-50.6%
Total assets
3.74m NOK 2.25m NOK
-39.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.98m NOK to 6.94m NOK (-0.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +986.0k NOK → +633.9k NOK (op. margin 14.1% → 9.1%). Calculated

  • ↓

    Net result weakened

    Net result +783.0k NOK → +502.6k NOK (net margin 11.2% → 7.2%). Calculated

  • ↓

    Equity eroded

    Book equity 2.07m NOK → 574.1k NOK (equity ratio 55.5% → 25.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.92m NOK → 1.44m NOK (-50.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 934.8k NOK → 610.6k NOK (-34.7% YoY). Calculated