Org.nr 911 612 364 2023 → 2024 Year-over-year analysis

ADMA AS: årsregnskap 2024 vs 2023

Grew 8% on revenue, weaker earnings

approved 2025-06-03; registry 2025-06-14; journal 2025 519598

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADMA AS. Revenue 8.64m NOK → 9.30m NOK (+7.6%). Net result +594.7k NOK → +54.8k NOK. Equity 185.7k NOK → 1.24m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADMA AS.

Scorecard

Revenue
8.64m NOK 9.30m NOK
+7.6%
Operating result
+754.9k NOK +37.4k NOK
-95.0%
Net result
+594.7k NOK +54.8k NOK
-90.8%
Equity
185.7k NOK 1.24m NOK
+568.0%
Cash
2.07m NOK 1.13m NOK
-45.7%
Total assets
3.33m NOK 3.00m NOK
-10.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.64m NOK to 9.30m NOK (+7.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 185.7k NOK → 1.24m NOK (equity ratio 5.6% → 41.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +754.9k NOK → +37.4k NOK (op. margin 8.7% → 0.4%). Calculated

  • ↓

    Net result weakened

    Net result +594.7k NOK → +54.8k NOK (net margin 6.9% → 0.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.07m NOK → 1.13m NOK (-45.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.45m NOK → 7.25m NOK (75% → 78% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad -14.4k NOK → -53.2k NOK (-269.0% YoY). Calculated