FirmaIQ
Org.nr 911 612 364 2024 → 2025 Year-over-year analysis

ADMA AS: årsregnskap 2025 vs 2024

Grew 10% on revenue, stronger earnings

approved 2026-06-02; registry 2026-07-11; journal 2026 569828

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2025 with 2024 for ADMA AS. Revenue 9.30m NOK → 10.22m NOK (+9.9%). Net result +54.8k NOK → +276.4k NOK. Equity 1.24m NOK → 1.52m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADMA AS.

At a glance

Scorecard

Revenue
9.30m NOK 10.22m NOK
+9.9%
Operating result
+37.4k NOK +349.1k NOK
+834.3%
Net result
+54.8k NOK +276.4k NOK
+404.0%
Equity
1.24m NOK 1.52m NOK
+22.3%
Cash
1.13m NOK 1.46m NOK
+29.9%
Total assets
3.00m NOK 3.28m NOK
+9.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.30m NOK to 10.22m NOK (+9.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +37.4k NOK → +349.1k NOK (op. margin 0.4% → 3.4%). Calculated

  • ↑

    Net result improved

    Net result +54.8k NOK → +276.4k NOK (net margin 0.6% → 2.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.24m NOK → 1.52m NOK (equity ratio 41.4% → 46.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.13m NOK → 1.46m NOK (+29.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.25m NOK → 7.31m NOK (78% → 72% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad -53.2k NOK → 43.9k NOK (+182.4% YoY). Calculated