Org.nr 930 382 221 2022 → 2023 Year-over-year analysis

ADMARIN AS: årsregnskap 2023 vs 2022

Returned to profit

approved 2024-01-11; registry 2024-06-06; journal 2024 426665

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADMARIN AS. Net result -6 384 NOK → +226.1k NOK. Equity 23.6k NOK → 6.13m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADMARIN AS.

Scorecard

Revenue
n/m 685.2k NOK
—
Operating result
-6 384 NOK +288.5k NOK
+4619.5%
Net result
-6 384 NOK +226.1k NOK
+3642.3%
Equity
23.6k NOK 6.13m NOK
+25877.1%
Cash
n/m -121 NOK
—
Total assets
30.0k NOK 521.5k NOK
+1638.2%

What improved

  • ↑

    Operating result improved

    Operating result -6 384 NOK → +288.5k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 6 384 NOK to a profit of 226.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 23.6k NOK → 6.13m NOK (equity ratio 78.7% → 1176.4%). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.70× → 0.21× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 439.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact