Org.nr 930 382 221 2023 → 2024 Year-over-year analysis

ADMARIN AS: årsregnskap 2024 vs 2023

Shrank 100% on revenue, slipped into loss

approved 2025-06-30; registry 2025-07-23; journal 2025 687687

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADMARIN AS. Revenue 685.2k NOK → 2 535 NOK (-99.6%). Net result +226.1k NOK → -73.2k NOK. Equity 6.13m NOK → 61.5k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADMARIN AS.

Scorecard

Revenue
685.2k NOK 2 535 NOK
-99.6%
Operating result
+288.5k NOK -67.1k NOK
-123.3%
Net result
+226.1k NOK -73.2k NOK
-132.4%
Equity
6.13m NOK 61.5k NOK
-99.0%
Cash
-121 NOK 147 NOK
+221.5%
Total assets
521.5k NOK 591.6k NOK
+13.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 685.2k NOK to 2 535 NOK (-99.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +288.5k NOK → -67.1k NOK (op. margin 42.1% → -2647.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 226.1k NOK profit to a loss of 73.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 6.13m NOK → 61.5k NOK (equity ratio 1176.4% → 10.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 223 NOK → 820.5k NOK (0% → 32367% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 439.0k NOK → 446.0k NOK. Reported fact