Org.nr 997 886 755 2015 → 2016 Year-over-year analysis

ADMASO HOLDING AS: årsregnskap 2016 vs 2015

Shrank 100% on revenue

approved 2017-06-28; registry 2017-07-08; journal 2017 633360

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADMASO HOLDING AS. Revenue 3.06m NOK → 0 NOK (-100.0%). Equity 619.0k NOK → 547.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADMASO HOLDING AS.

Scorecard

Revenue
3.06m NOK 0 NOK
-100.0%
Equity
619.0k NOK 547.4k NOK
-11.6%
Cash
161.0k NOK 158.6k NOK
-1.5%
Total assets
2.42m NOK 4.69m NOK
+93.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.73m NOK → 1.17m NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.06m NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 619.0k NOK → 547.4k NOK (equity ratio 25.5% → 11.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 161.0k NOK → 158.6k NOK (-1.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.44m NOK → 2 750 NOK. Reported fact