Org.nr 997 886 755 2016 → 2017 Year-over-year analysis

ADMASO HOLDING AS: årsregnskap 2017 vs 2016

Cash halved-plus

approved 2018-06-19; registry 2018-06-30; journal 2018 587194

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADMASO HOLDING AS. Revenue 0 NOK → 13.0k NOK. Equity 547.4k NOK → 2.23m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADMASO HOLDING AS.

Scorecard

Revenue
0 NOK 13.0k NOK
—
Net result
n/m +12 NOK
—
Equity
547.4k NOK 2.23m NOK
+307.1%
Cash
158.6k NOK 2 897 NOK
-98.2%
Total assets
4.69m NOK 4.47m NOK
-4.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 13.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 547.4k NOK → 2.23m NOK (equity ratio 11.7% → 49.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.17m NOK → 19.5k NOK. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 158.6k NOK → 2 897 NOK (-98.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.70× → 0.69× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2 750 NOK → 2.75m NOK. Reported fact