Org.nr 935 594 596 2016 → 2017 Year-over-year analysis

Admi-senteret AS: årsregnskap 2017 vs 2016

Grew 308% on revenue, stronger earnings

approved 2018-02-28; registry 2018-06-19; journal 2018 505869

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for Admi-senteret AS. Revenue 6.22m NOK → 25.41m NOK (+308.2%). Net result +939.8k NOK → +17.02m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for Admi-senteret AS.

Scorecard

Revenue
6.22m NOK 25.41m NOK
+308.2%
Operating result
+1.81m NOK +21.38m NOK
+1084.0%
Net result
+939.8k NOK +17.02m NOK
+1711.0%
Equity
8.74m NOK n/m
—
Cash
2.19m NOK 1.32m NOK
-39.8%
Total assets
21.80m NOK 18.51m NOK
-15.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.22m NOK to 25.41m NOK (+308.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.81m NOK → +21.38m NOK (op. margin 29.0% → 84.1%). Calculated

  • ↑

    Net result improved

    Net result +939.8k NOK → +17.02m NOK (net margin 15.1% → 67.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.19m NOK → 1.32m NOK (-39.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 12 NOK → 3.28m NOK (0% → 13% of revenue). Calculated