Org.nr 935 594 596 2017 → 2018 Year-over-year analysis

Admi-senteret AS: årsregnskap 2018 vs 2017

Shrank 80% on revenue, weaker earnings

approved 2019-03-22; registry 2019-05-08; journal 2019 311602

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for Admi-senteret AS. Revenue 25.41m NOK → 5.16m NOK (-79.7%). Net result +17.02m NOK → +1.33m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
25.41m NOK 5.16m NOK
-79.7%
Operating result
+21.38m NOK +1.96m NOK
-90.8%
Net result
+17.02m NOK +1.33m NOK
-92.2%
Cash
1.32m NOK 733.6k NOK
-44.5%
Total assets
18.51m NOK 17.81m NOK
-3.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 3.28m NOK → 12 NOK (13% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 25.41m NOK to 5.16m NOK (-79.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +21.38m NOK → +1.96m NOK (op. margin 84.1% → 38.0%). Calculated

  • ↓

    Net result weakened

    Net result +17.02m NOK → +1.33m NOK (net margin 67.0% → 25.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.32m NOK → 733.6k NOK (-44.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 10.02× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated