Org.nr 935 594 596 2018 → 2019 Year-over-year analysis

Admi-senteret AS: årsregnskap 2019 vs 2018

Cash halved-plus

approved 2020-03-06; registry 2020-06-15; journal 2020 434268

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for Admi-senteret AS. Revenue 5.16m NOK → 5.07m NOK (-1.8%). Net result +1.33m NOK → +1.41m NOK.

On the constructive side: net result improved. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
5.16m NOK 5.07m NOK
-1.8%
Operating result
+1.96m NOK n/m
—
Net result
+1.33m NOK +1.41m NOK
+6.1%
Cash
733.6k NOK 332.3k NOK
-54.7%
Total assets
17.81m NOK 17.04m NOK
-4.3%

What improved

  • ↑

    Net result improved

    Net result +1.33m NOK → +1.41m NOK (net margin 25.7% → 27.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.16m NOK to 5.07m NOK (-1.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 733.6k NOK → 332.3k NOK (-54.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 12 NOK → 3.95m NOK (0% → 78% of revenue). Calculated