ADMIN HOLDING AS: årsregnskap 2024 vs 2023
Shrank 100% on revenue, weaker earnings, cash halved-plus
approved 2025-06-27; registry 2025-07-21; journal 2025 681557
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADMIN HOLDING AS. Revenue 4.00m NOK → 0 NOK (-100.0%). Net result +196.5k NOK → +720 NOK. Equity 14.63m NOK → 56.01m NOK.
On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADMIN HOLDING AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 14.63m NOK → 56.01m NOK (equity ratio 84.5% → 40.4%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 7.94m NOK → 49.31m NOK (+41.37m NOK). Reported fact
-
↑
Payroll decreased
Salary cost 3.63m NOK → -17.8k NOK. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.00m NOK to 0 NOK (-100.0% YoY). Calculated
-
↓
Operating result weakened
Operating result +207.1k NOK → -72.9k NOK. Calculated
-
↓
Net result weakened
Net result +196.5k NOK → +720 NOK. Calculated
-
↓
Cash fell
Bank deposits 145.6k NOK → 145 NOK (-99.9% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 17.16m NOK → 137.06m NOK. Reported fact