Org.nr 925 823 724 2024 → 2025 Year-over-year analysis

ADMIN HOLDING AS: årsregnskap 2025 vs 2024

Slipped into loss, fresh owner capital

approved 2026-06-30; registry 2026-07-27; journal 2026 644898

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADMIN HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +720 NOK → -543 NOK. Equity 56.01m NOK → 228.75m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADMIN HOLDING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-72.9k NOK -997.9k NOK
-1268.2%
Net result
+720 NOK -543 NOK
-175.4%
Equity
56.01m NOK 228.75m NOK
+308.4%
Cash
145 NOK 15.8k NOK
+10824.8%
Total assets
138.65m NOK 383.70m NOK
+176.7%

What improved

  • ↑

    Equity strengthened

    Book equity 56.01m NOK → 228.75m NOK (equity ratio 40.4% → 59.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 145 NOK → 15.8k NOK (+10824.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.40× → 7.89×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 49.31m NOK → 222.53m NOK (+173.22m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -72.9k NOK → -997.9k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 720 NOK profit to a loss of 543 NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost -17.8k NOK → 2.18m NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 137.06m NOK → 372.39m NOK. Reported fact