Org.nr 914 272 203 2017 → 2018 Year-over-year analysis

ADMIN & IT CONSULT AS: årsregnskap 2018 vs 2017

Grew 46626% on revenue, stronger earnings

approved 2019-06-30; registry 2019-07-20; journal 2019 755027

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADMIN & IT CONSULT AS. Revenue 990 NOK → 462.6k NOK (+46626.3%). Net result +2 334 NOK → +69.0k NOK. Equity 32.2k NOK → 30.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
990 NOK 462.6k NOK
+46626.3%
Operating result
+16.8k NOK +105.5k NOK
+528.7%
Net result
+2 334 NOK +69.0k NOK
+2857.4%
Equity
32.2k NOK 30.0k NOK
-6.8%
Cash
15.8k NOK 314.9k NOK
+1892.6%
Total assets
1.34m NOK 407.4k NOK
-69.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 990 NOK to 462.6k NOK (+46626.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +16.8k NOK → +105.5k NOK (op. margin 1694.7% → 22.8%). Calculated

  • ↑

    Net result improved

    Net result +2 334 NOK → +69.0k NOK (net margin 235.8% → 14.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 15.8k NOK → 314.9k NOK (+1892.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 625.0k NOK → 220.8k NOK (63136% → 48% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 32.2k NOK → 30.0k NOK (equity ratio 2.4% → 7.4%). Calculated