Org.nr 914 272 203 2018 → 2019 Year-over-year analysis

ADMIN & IT CONSULT AS: årsregnskap 2019 vs 2018

Shrank 65% on revenue, weaker earnings, cash halved-plus

approved 2020-08-30; registry 2020-09-05; journal 2020 755963

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADMIN & IT CONSULT AS. Revenue 462.6k NOK → 160.6k NOK (-65.3%). Net result +69.0k NOK → +3 136 NOK. Equity 30.0k NOK → 33.1k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
462.6k NOK 160.6k NOK
-65.3%
Operating result
+105.5k NOK +3 654 NOK
-96.5%
Net result
+69.0k NOK +3 136 NOK
-95.5%
Equity
30.0k NOK 33.1k NOK
+10.5%
Cash
314.9k NOK 5 747 NOK
-98.2%
Total assets
407.4k NOK 102.6k NOK
-74.8%

What improved

  • ↑

    Equity strengthened

    Book equity 30.0k NOK → 33.1k NOK (equity ratio 7.4% → 32.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 220.8k NOK → 94.3k NOK (48% → 59% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 462.6k NOK to 160.6k NOK (-65.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +105.5k NOK → +3 654 NOK (op. margin 22.8% → 2.3%). Calculated

  • ↓

    Net result weakened

    Net result +69.0k NOK → +3 136 NOK (net margin 14.9% → 2.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 314.9k NOK → 5 747 NOK (-98.2% YoY). Calculated