Org.nr 930 866 822 2023 → 2024 Year-over-year analysis

ADMINCONSULT AS: årsregnskap 2024 vs 2023

Shrank 76% on revenue, slipped into loss, cash halved-plus

approved 2025-08-11; registry 2025-08-20; journal 2025 748180

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADMINCONSULT AS. Revenue 815.6k NOK → 193.1k NOK (-76.3%). Net result +3 497 NOK → -117.3k NOK. Equity 30.5k NOK → -86.8k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADMINCONSULT AS.

Scorecard

Revenue
815.6k NOK 193.1k NOK
-76.3%
Operating result
+4 758 NOK -150.5k NOK
-3262.4%
Net result
+3 497 NOK -117.3k NOK
-3453.5%
Equity
30.5k NOK -86.8k NOK
-384.5%
Cash
134.0k NOK 62.7k NOK
-53.2%
Total assets
291.0k NOK 181.9k NOK
-37.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 815.6k NOK to 193.1k NOK (-76.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +4 758 NOK → -150.5k NOK (op. margin 0.6% → -77.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3 497 NOK profit to a loss of 117.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 30.5k NOK → -86.8k NOK (equity ratio 10.5% → -47.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 134.0k NOK → 62.7k NOK (-53.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -47.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation