Org.nr 930 866 822 2024 → 2025 Year-over-year analysis

ADMINCONSULT AS: årsregnskap 2025 vs 2024

Grew 490% on revenue

approved 2026-07-02; registry 2026-08-05; journal 2026 694837

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADMINCONSULT AS. Revenue 193.1k NOK → 1.14m NOK (+490.5%). Net result -117.3k NOK → -122.3k NOK. Equity -86.8k NOK → -209.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADMINCONSULT AS.

Scorecard

Revenue
193.1k NOK 1.14m NOK
+490.5%
Operating result
-150.5k NOK -152.2k NOK
-1.2%
Net result
-117.3k NOK -122.3k NOK
-4.3%
Equity
-86.8k NOK -209.1k NOK
-140.9%
Cash
62.7k NOK 39.9k NOK
-36.4%
Total assets
181.9k NOK 217.4k NOK
+19.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 193.1k NOK to 1.14m NOK (+490.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -150.5k NOK → -152.2k NOK (op. margin -77.9% → -13.4%). Calculated

  • ↓

    Equity eroded

    Book equity -86.8k NOK → -209.1k NOK (equity ratio -47.7% → -96.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 62.7k NOK → 39.9k NOK (-36.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -96.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 40.2k NOK → 3 539 NOK (-91.2% YoY). Calculated