ADMINFLOW AS: årsregnskap 2024 vs 2023
Grew 161% on revenue, weaker earnings, fresh owner capital
approved 2025-05-20; registry 2025-06-10; journal 2025 522615
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADMINFLOW AS. Revenue 515.5k NOK → 1.35m NOK (+161.4%). Net result -1.24m NOK → -3.29m NOK. Equity 12.01m NOK → 24.73m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADMINFLOW AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 515.5k NOK to 1.35m NOK (+161.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 12.01m NOK → 24.73m NOK (equity ratio 96.3% → 92.9%). Calculated
-
↑
Cash rose
Bank deposits 71.6k NOK → 5.15m NOK (+7102.3% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 13.50m NOK → 29.50m NOK (+16.00m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -1.26m NOK → -3.29m NOK (op. margin -243.7% → -244.5%). Calculated
-
↓
Net result weakened
Net result -1.24m NOK → -3.29m NOK (net margin -241.4% → -243.9%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 553.8k NOK → 902.3k NOK (107% → 67% of revenue). Calculated