ADMINFLOW AS: årsregnskap 2025 vs 2024
Grew 219% on revenue, fresh owner capital
approved 2026-06-30; registry 2026-07-14; journal 2026 676536
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADMINFLOW AS. Revenue 1.35m NOK → 4.30m NOK (+218.9%). Net result -3.29m NOK → -3.06m NOK. Equity 24.73m NOK → 29.19m NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.
Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADMINFLOW AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.35m NOK to 4.30m NOK (+218.9% YoY). Calculated
-
↑
Operating result improved
Operating result -3.29m NOK → -3.08m NOK (op. margin -244.5% → -71.7%). Calculated
-
↑
Net result improved
Net result -3.29m NOK → -3.06m NOK (net margin -243.9% → -71.2%). Calculated
-
↑
Equity strengthened
Book equity 24.73m NOK → 29.19m NOK (equity ratio 92.9% → 89.6%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 29.50m NOK → 37.02m NOK (+7.52m NOK). Reported fact
What deteriorated
-
↓
Cash fell
Bank deposits 5.15m NOK → 2.81m NOK (-45.5% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 902.3k NOK → 1.95m NOK (67% → 45% of revenue). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 3. Reported fact