Org.nr 923 820 183 2020 → 2021 Year-over-year analysis

ADMINI AS: årsregnskap 2021 vs 2020

Returned to profit, fresh owner capital

approved 2022-05-04; registry 2022-06-02; journal 2022 400467

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADMINI AS. Net result -1 830 NOK → +2.71m NOK. Equity 3.14m NOK → 4.86m NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADMINI AS.

Scorecard

Revenue
n/m 327.7k NOK
—
Operating result
-1 834 NOK -83.3k NOK
-4443.6%
Net result
-1 830 NOK +2.71m NOK
+148413.6%
Equity
3.14m NOK 4.86m NOK
+54.5%
Cash
12.2k NOK 2.79m NOK
+22740.4%
Total assets
3.16m NOK 5.20m NOK
+64.4%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 1 830 NOK to a profit of 2.71m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3.14m NOK → 4.86m NOK (equity ratio 99.4% → 93.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 12.2k NOK → 2.79m NOK (+22740.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.61× → 9.20×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 2.14m NOK (+2.11m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1 834 NOK → -83.3k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3 150 NOK → 2.03m NOK. Reported fact